Withdrawal Strategy Simulator

Test different withdrawal strategies against historical market data spanning 100 years.

Retirement Setup

$
$
30 yrs
7.0%

Strategy

97%
historical success rate
across 30-yr periods since 1926

First Year Withdrawal

$40K

4.0% of portfolio

Final Balance

$2.06M

Portfolio survived

Duration

30 years

Retirement length

Portfolio Balance Over 30 Years

Historical Context

Based on actual returns 1926–2024, 60/40 stock/bond allocation

97%
Success rate
3%
Failure rate
30yr
Horizon tested

The classic Trinity Study (1998) found the 4% rule succeeded ~96% of the time over 30-year periods. Extending to 40+ years or using a higher withdrawal rate significantly reduces success probability.

Not financial advice. Withdrawal projections use historical returns and mathematical models. They do not guarantee future portfolio survival. Sequence-of-returns risk is real. Terms · Methodology